Master Composition

Master

Northeastern University School of Architectural Summer 1 2013 Session

EMGT 6305

Assignment #11

Bin Yan 6/19/2013

Problem 1(Question 22) Boswell Organization Production Timetable March April Forecasted product sales six, 000 8, 000 Preferred ending inventory 12, 000 8, 250 Beginning products on hand 9, 1000 12, 000 Units being produced being unfaithful, 000 5, 250 Cash Payments Feb . 5, 000 March being unfaithful, 000 $25, 000 $90, 000 $12, 000 $127, 000 04 4, two hundred fifity $45, 500 $42, 500 $12, 500 $99, five-hundred May several, 250 $21, 250 $32, 500 $12, 000 20 dollars, 000 $85, 750

Might 5, 500 6, 1000 8, 250 3, two hundred and fifty

June 5, 000

Models produce Materials($5/unit) month following production Labor($10/unit) month of production Fixed overhead Dividends Total Cash Payments

Problem 2 Every single of two mutually exclusive jobs involves a great investment of $115, 360. Net cash moves for the subsequent projects will be as follows Season Project " K” Project " N” 1 $32, 000. $38, 000 a couple of $32, 1000 $38, 000 3 $32, 000. $38, 000 4. $32, 1000. $38, 000 A. Calculate each project's payback period. B. Figure out the IRR of each job. A. Project " K”: $115, 360-$32, 000-$32, 000-$32, 000=$19, 360 ×12 = 7. 21 Payback period: 3 years and 8 weeks. Project " N”: $115, 360-$38, 000-$38, 000-$38, 000=$1, 360 ×12 = 0. 43 Repayment period: 3 years and 30 days.

B. Task " K”: $115, 360=$32, 000× (P/A, i, 4) (P/A, we, 4)= =3. 6050 From your Present Benefit of an Pension Table, we could find IRR is between 4% and 5% IRR (K) =4. 30% Project " K”: $115, 360=$38, 000× (P/A, i, 4) (P/A, my spouse and i, 4)= =3. 0358 From the Present Worth of an Annuity Table, we can find IRR is between 12% and 13% IRR (N) =12. 02%